$150,000 at $5,000 a year, year by year
Starting at 65, the money is still there at 95. The withdrawal grows 2% a year, so by year 20 it is $7,284; the balance earns 5% on what is left after each withdrawal.
| Year | Age | Balance at start | Withdrawal | Balance at end |
|---|---|---|---|---|
| 1 | 65 | $150,000 | $5,000 | $152,250 |
| 2 | 66 | $152,250 | $5,100 | $154,508 |
| 3 | 67 | $154,508 | $5,202 | $156,771 |
| 4 | 68 | $156,771 | $5,306 | $159,038 |
| 5 | 69 | $159,038 | $5,412 | $161,307 |
| 6 | 70 | $161,307 | $5,520 | $163,576 |
| 7 | 71 | $163,576 | $5,631 | $165,842 |
| 8 | 72 | $165,842 | $5,743 | $168,104 |
| 9 | 73 | $168,104 | $5,858 | $170,358 |
| 10 | 74 | $170,358 | $5,975 | $172,602 |
| 11 | 75 | $172,602 | $6,095 | $174,832 |
| 12 | 76 | $174,832 | $6,217 | $177,046 |
| 13 | 77 | $177,046 | $6,341 | $179,240 |
| 14 | 78 | $179,240 | $6,468 | $181,410 |
| 15 | 79 | $181,410 | $6,597 | $183,554 |
| 16 | 80 | $183,554 | $6,729 | $185,666 |
| 17 | 81 | $185,666 | $6,864 | $187,742 |
| 18 | 82 | $187,742 | $7,001 | $189,778 |
| 19 | 83 | $189,778 | $7,141 | $191,768 |
| 20 | 84 | $191,768 | $7,284 | $193,708 |
| 21 | 85 | $193,708 | $7,430 | $195,593 |
| 22 | 86 | $195,593 | $7,578 | $197,415 |
| 23 | 87 | $197,415 | $7,730 | $199,169 |
| 24 | 88 | $199,169 | $7,884 | $200,849 |
| 25 | 89 | $200,849 | $8,042 | $202,447 |
| 26 | 90 | $202,447 | $8,203 | $203,956 |
| 27 | 91 | $203,956 | $8,367 | $205,369 |
| 28 | 92 | $205,369 | $8,534 | $206,676 |
| 29 | 93 | $206,676 | $8,705 | $207,869 |
| 30 | 94 | $207,869 | $8,879 | $208,940 |
| 31 | 95 | $208,940 | $9,057 | $209,877 |
| 32 | 96 | $209,877 | $9,238 | $210,671 |
| 33 | 97 | $210,671 | $9,423 | $211,311 |
| 34 | 98 | $211,311 | $9,611 | $211,785 |
| 35 | 99 | $211,785 | $9,803 | $212,080 |
| 36 | 100 | $212,080 | $9,999 | $212,185 |
| 37 | 101 | $212,185 | $10,199 | $212,085 |
| 38 | 102 | $212,085 | $10,403 | $211,765 |
| 39 | 103 | $211,765 | $10,611 | $211,212 |
| 40 | 104 | $211,212 | $10,824 | $210,407 |
The odds $150,000 lasts at $5,000 a year
Returns arrive in a random order, and a few bad years early do the most damage. In 1,000 simulated markets, this is the share in which $5,000 a year, rising with inflation, still leaves money in the account after each number of years.
| For | Trinity-style (7%, 12%) | Cautious (5%, 15%) |
|---|---|---|
| 20 years | 99% | 92% |
| 25 years | 94% | 82% |
| 30 years | 89% | 70% |
| 35 years | 82% | 60% |
| 40 years | 76% | 51% |
What other returns and inflation do
| Return | No raise | 2% raise | 3% raise |
|---|---|---|---|
| 3% | 60+ years | 36 years | 30 years |
| 4% | 60+ years | 45 years | 36 years |
| 5% | 60+ years | 60+ years | 45 years |
| 6% | 60+ years | 60+ years | 60+ years |
| 7% | 60+ years | 60+ years | 60+ years |
$5,000 a year from other balances
| Balance | Lasts |
|---|---|
| $100,000 | 30 years |
| $150,000 | 60+ years |
Tax on a $5,000 withdrawal
From a traditional 401(k) or IRA, the whole withdrawal is ordinary income, and it can make more of your Social Security taxable. Federal tax it adds at 65 on 2026 rules, estimates:
| Household | Federal tax | Share of the withdrawal |
|---|---|---|
| Single, $24,000 of Social Security | $0 | 0% |
| Married, $42,000 of Social Security | $0 | 0% |
Roth withdrawals after 59½ and a five-year holding period are tax-free; money in a taxable account is taxed only on the gains. The retirement tax calculator adds state tax.
The calculator, set to these numbers
Taking $5,000 a year ($417 a month) from $150,000, raised 2.0% a year for inflation, at a steady 5.0% return, the money runs out in year 68, around age 132. To make it last exactly 30 years, you could start at $7,378 a year.
Other withdrawals from $150,000
| Withdrawal a year | A month | Lasts |
|---|---|---|
| $5,000 | $417 | 60+ years |
| $8,000 | $667 | 27 years |
| $10,000 | $833 | 20 years |
| $12,000 | $1,000 | 16 years |
| $15,000 | $1,250 | 12 years |
All withdrawals and the odds on one page: how long $150,000 lasts.
How it is worked out
The steady-return figures are the how-long calculator’s own math: the withdrawal comes out at the start of each year, the rest earns the return, and the next withdrawal is 2% larger to keep up with inflation. Real markets do not return the same every year, so the odds come from 1,000 simulated sequences of yearly returns: Trinity-style (7% average, 12% volatility, 3% inflation) and cautious (5%, 15%, 2%). Taxes and fees are not taken out; take them from the withdrawal you enter. More on the method on the methodology page.