The calculator
First-year income at 4%$40,000
After fees$40,000
Monthly$3,333
Multiple25.0×
4% of $1,000,000 is $40,000 in year one.
Success rate53%1000 seeded paths
10th percentile ending$0
Median ending$83,330
90th percentile ending$3,174,969
What the 4% rule is
Year-one spending is 4% of the starting balance. Later years raise that dollar amount with inflation and never re-read the portfolio. After a 30% fall, the same withdrawal is 5.7% of what is left. The safe withdrawal rate calculator is the same identity with a rate you can change. The 4% study is the 5,000-path version.
Assumptions
Pre-tax, 30-year band, 2% inflation in the optional paths. Bengen’s original windows were 30 years. A retirement at 40 is not a 30-year problem — see withdrawal rates by age.